FY24 Campus Budget

Fiscal year 2024 general fund budget

Revenue

$22,573,509 - Instructional Fee Income (48%)
$21,902,088 - State Appropriations (47%)
$  2,570,354 - Other Income (5%)
$47,045,951 - Total Revenue

Expense

$34,475,137 - Compensation (73%)
$  9,155,843 - Transfers (19%)
$5,424,972 - University Tax
$2,156,773 - University Assessments
$1,574,098 - Other Transfers
$  2,576,971 - General Expense, Capital, Travel, Reserves (6%)
$      37,480 - Capital
$ 4,080,153 - General Expense
$-1,641,445 - Reserves
$    100,783 - Travel
$    838,000 - Financial Aid (2%)
$47,045,951 - Total Expense

All funds budgeting

Funding Sources
Source OrderFundSourceAmount
1General FundTuition & State Appropriations$47,045,951
2Designated FundRevenue Generating, Research$6,980,532
3Auxiliary FundHousing, Dining, Ogle$2,929,300
4Restricted FundRestricted use – i.e. scholarships$395,590
5Plant FundsRenewal & Replacement, Capital $6,180,339
6IU FoundationDonor Gifts$5,394,773

Total

$68,926,485

How do we grow our fiscal resources?

  • Instructional Fee Income – Increase Credit Hours
  • State Appropriations – Outcomes-Based Funding metrics
  • Designated Funds – Budgeted plans and initiatives
  • IU Foundation – Fundraising and Fund Utilization

Considerations for budget allocations

Link Budget Allocations & Funding Decisions to IU Southeast 2030 Strategic Plan.

3 Pillars

  • Student Success & Opportunity
  • Transformative & Creativity
  • Service to our State & Beyond

Assess budget and initiatives — are they working?

Outcomes-based performance funding - Indiana Commission for Higher Education (ICHE)

  1. Enrollment — Going-Rate, Adult
  2. Completion — On-Time, Overall, Adult, Low-Income, STEM
  3. Economic — Graduate Retention, Research

Potential funding

Fiscal Year 2024: $211,818
Fiscal Year 2025: $211,818

Total: $423,636

IU foundation and alumni

  • Cultivation of New Gifts
  • Utilization
  • Collaboration
  • Engagement

 

Benefits

  • Active Alumni Base
  • Community Engagement
  • Donor Gift Utilization
  • Recruitment
  • Retention
  • Future Gifts
  • Opportunities for Students
  • Business Partnerships

Fall 2023 update and fiscal year 2024 outlook

Fall 2023 credit hours

Budgeted: 36,898
Current: 41,787
Gap to targets: 113.25%
Difference: 4,889

Fall 2023 headcount

Projected: 3,391
Current: 3,752
Gap to targets: 110.65%
Difference: 361

Budget impact (tuition)

Fall 2023: $1.5 Million